County Profile for Bolivar - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 29,461
Total Cost Reports Filed in 2022 1 Total Births 404
Total Cost Reports Submitted 1 Total Deaths 494
Total Cost Reports Settled 0 Net Population Natural Change -90
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration -672
Total Cost Reports Audited 0 Total Residual 19
Net Population Change -740

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,640,134 Total Charges 329,645,212
Fixed Assets 13,284,824 Contract Allowance 277,599,154
Other Assets 409,040 Operating Revenue 52,046,058
Total Assets 22,333,998 Operating Expenses 54,388,940
Current Liabilities 5,445,842 Operating Margin -2,342,882
Long Term Liabilities 12,337,096 Other Income 897,738
Total Equity 4,551,060 Other Expense 0
Total Liabilities and Equity 22,333,998 Net Profit or Loss -1,445,144

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,677 Revenue per Bed $358,938 Revenue per Person $1,767
Net Margin per Discharge ($1,201) Net Margin per Bed ($16,158) Net Margin per Person ($80)
Net Profit per Discharge ($741) Net Profit per Bed ($9,967) Net Profit per Person ($49)
Net Fixed Assets per Discharge $6,809 Net Fixed Assets per Bed $91,619 Net Fixed Assets per Bed $451
Long Term Debt per Discharge $6,323 Long Term Debt per Bed $85,083 Long Term Debt per Person $419
Persons per Discharge 0 Persons per Bed 203
Occupancy Rate 17.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,020 Net Fixed Assets 1,690 Population Estimate 1,448
Total Revenue 1,433 Long Term Liabilities 1,192 Total Patient Discharges 1,116
Net Margin 2,018 Total Patient Beds 706
Net Profit or Loss 2,538

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,815,945 15,227,234 0.4476
31 Intensive Care Unit 2,148,166 7,252,749 0.2962
32 Coronary Care Unit 0 0
43 Nursery 323,027 1,266,224 0.2551
44 Skilled Nursing Care 0 0
50 Operating Room 3,119,808 31,850,889 0.0980
51 Recovery Room 0 0
52 Labor and Delivery Room 520,211 1,523,859 0.3414

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,266,602 13 Nursing Administration 824,840
02,03 Captial Related - Movable Equipment 1,129,218 14 Central Services and Supply 0
04 Employee Benefits 2,750,943 15 Pharmacy 0
05 Administrative and General 9,580,988 16 Medical Records and Medical Library 617,509
06 Maintenance and Repairs 0 17 Social Services 57,023
07 Operation of Plant 1,614,613 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,000,954 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 763,119 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,605,809

County Profile for Bolivar - 2022